REITwave
/
Screener Heatmap AAT Profile FRMI Profile

American Assets Trust, Inc. (AAT) vs Fermi Inc. (FRMI)

American Assets Trust, Inc.

5.15% Yield
$21.36 • Safety: 80/100 • 14.0x P/AFFO
View AAT Full Profile →
VS
AAT LEADS
7 of 8 Categories

Fermi Inc.

5.10% Yield
$2.55 • Safety: 80/100 • 14.2x P/AFFO
View FRMI Full Profile →

Quantitative Head-to-Head Battleground Verdict

Quantitative Leader: AAT

In this 2026 quantitative comparison between American Assets Trust, Inc. (AAT) and Fermi Inc. (FRMI), American Assets Trust, Inc. (AAT) wins across 7 of the 8 core financial battleground categories. AAT offers a dividend yield of 5.15% with a safety score of 80/100 and an AFFO payout ratio of 71.9%, while FRMI offers 5.10% yield with a safety score of 80/100 and an AFFO payout ratio of 72.2%. On a multiple basis, AAT commands a more attractive valuation at 14.0x P/AFFO vs 14.2x.

REITwave Snowflake™ Radar Battle: AAT vs FRMI

AAT: 79/100 FRMI: 79/100

Proprietary 5-pillar institutional overlay comparing Dividend Safety, Balance Sheet, Portfolio Quality, Cash Flow, and Valuation.

DIVIDEND AAT: 18.0 vs FRMI: 18.0 BALANCE SHEET AAT: 13.5 vs FRMI: 13.5 PORTFOLIO AAT: 15.0 vs FRMI: 15.0 CASH FLOW AAT: 15.5 vs FRMI: 15.5 VALUE & NAV AAT: 17.0 vs FRMI: 17.0
AAT Technical Chart (American Assets Trust, Inc.) $21.36
FRMI Technical Chart (Fermi Inc.) $2.55

12-Metric Institutional Side-by-Side Matrix

Core financial, valuation, dividend safety, balance sheet, and physical asset metrics.

Institutional Metric AAT (American Assets Trust, Inc.) FRMI (Fermi Inc.) Category Advantage
REITwave Composite Score™ 79 / 100 (CORE ELITE) Higher Quality 79 / 100 (CORE ELITE) AAT (+0 pts)
Dividend Yield 5.15% Higher Yield 5.10% AAT (+0.05% Spread)
Dividend Safety Score 80 / 100 Safer 80 / 100 AAT
AFFO Payout Ratio 71.9% Safer Cushion 72.2% AAT (0.3% Lower)
Price / AFFO Multiple 14.0x Cheaper 14.2x AAT
Price / FFO Multiple 12.9x Cheaper 13.4x AAT
NAV Premium / Discount -8.2% -8.3% Better Value FRMI
Net Debt-to-EBITDA (Leverage) 5.4x Lower Debt 5.4x AAT (Clean Balance Sheet)
Credit Rating (S&P / Moody's) BBB BBB Investment Grade
Physical Occupancy 95.0% Higher 95.0% AAT
Commercial Real Estate Assets 150 Properties 150 Properties FRMI (Larger Portfolio Scale)
Implied Market Cap Rate 6.54% 6.54% Spread vs 10-Yr Treasury
Payout Cadence & 52-Week Range Quarterly ($17.72 - $25.97) Quarterly ($2.53 - $30.90) Quarterly Distribution
Chapter 1

The Dividend Engine, Payout Safety & Cash Coverage

When analyzing dividend-generating Real Estate Investment Trusts, yield alone can be misleading without evaluating the underlying AFFO Payout Coverage Ratio and long-term cash flow durability. In this matchup, AAT leads with an annualized cash yield of 5.15%, delivering a +0.05% yield premium over FRMI's 5.10%.

However, dividend safety and dividend durability heavily favor the REIT with the stronger cash retention cushion. AAT distributes 71.9% of its Adjusted Funds From Operations (AFFO), compared to 72.2% for FRMI. A payout ratio below 80% provides vital protection against localized occupancy declines, enabling management to preserve distributions and self-fund redevelopment without accessing volatile capital markets.

Both companies operate on a quarterly distribution schedule, creating steady passive income streams for retirement accounts and income-oriented portfolios seeking Sleep-Well-At-Night (SWAN) stability.

Chapter 2

Valuation Multiples, P/AFFO Compression & NAV Arbitrage

Real estate equity valuations are best captured through the P/AFFO (Price-to-AFFO) multiple and the implied discount to private-market Net Asset Value (NAV). AAT commands a more attractive multiple at 14.0x P/AFFO, trading at a measurable discount to FRMI's 14.2x multiple.

Examining intrinsic property values, AAT trades at a -8.2% spread to NAV, while FRMI trades at -8.3% to NAV. When public REITs trade at a discount to Net Asset Value, investors effectively acquire institutional-grade commercial real estate assets at a price below replacement cost, providing built-in margin of safety and upside potential during sector valuation re-ratings.

Furthermore, the implied market cap rate sits at 6.54% for AAT and 6.54% for FRMI, offering healthy yield spreads over the benchmark 10-Year US Treasury yield.

Chapter 3

Balance Sheet Fortress, Leverage & Refinancing Wall Resilience

In a normalized higher-for-longer interest rate regime, balance sheet capitalization separates resilient REITs from vulnerable ones. AAT holds the cleaner balance sheet with a Net Debt-to-EBITDA ratio of 5.4x, substantially below commercial real estate danger thresholds, compared to 5.4x for FRMI.

Credit rating agencies award AAT an investment-grade rating of BBB, while FRMI maintains a BBB credit rating. Superior credit tiers ensure lower credit spreads when issuing unsecured senior notes, insulating profitability against high-yield refinancing walls and borrowing cost spikes.

Combined with an occupancy rate of 95.0% for AAT and 95.0% for FRMI across a combined 300 commercial properties, tenant demand remains structurally resilient against economic headwinds.

Chapter 4

The 2026 Investor Verdict — Which REIT Belongs in Your Portfolio?

Determining whether to buy AAT or FRMI depends on your investment mandate and risk profile:

  • For Retirees & Current Yield Maximizers: AAT is the winner. Offering a 5.15% dividend yield, it optimizes immediate cash flow generation to support living expenses and distribution reinvestment.
  • For Conservative Wealth Preservation (SWAN) Investors: AAT represents the premier holding. Its higher safety rating of 80/100, lower leverage ratio of 5.4x Net Debt/EBITDA, and disciplined AFFO payout provide robust capital protection.
  • Tax Optimization (Section 199A): Both AAT and FRMI dividends are eligible for the 20% Qualified Business Income (QBI) deduction under Section 199A for US taxable accounts, significantly reducing the effective federal tax rate on income distributions.

Frequently Asked Questions: AAT vs FRMI

Key commercial real estate questions answered for institutional and retail investors.

Which REIT offers a higher dividend yield in 2026, AAT or FRMI? +
AAT delivers the higher current dividend yield of 5.15% compared to 5.10% for FRMI, representing an annualized cash yield spread of 0.05%.
Is AAT or FRMI safer based on balance sheet leverage and AFFO dividend coverage? +
Both REITs maintain safe balance sheets, but AAT carries a superior dividend safety rating of 80/100 and an AFFO payout ratio of 71.9%, backed by Net Debt-to-EBITDA leverage of 5.4x.
Which REIT is trading at a more attractive valuation multiple (P/AFFO and NAV)? +
AAT trades at a lower valuation multiple of 14.0x P/AFFO (vs 14.2x). On a private-market appraisal basis, FRMI trades at a 8.3% discount to Net Asset Value (NAV).
How do interest rate fluctuations and Federal Reserve policy impact AAT versus FRMI? +
Higher interest rates elevate borrowing costs and increase cap rates across commercial real estate. AAT holds an advantage with lower Net Debt-to-EBITDA of 5.4x, reducing debt refinancing risk on debt maturity walls.
What is the dividend payout schedule (monthly or quarterly) for AAT and FRMI? +
AAT pays distributions on a quarterly schedule, while FRMI distributes dividends on a quarterly schedule. Reinvesting compounding distributions enhances long-term total return.
Are distributions from AAT and FRMI eligible for the Section 199A 20% QBI tax deduction? +
Yes. Under US tax law, ordinary REIT dividends generally qualify for the Section 199A deduction, enabling eligible US taxable investors to deduct up to 20% of qualified REIT dividends from their taxable income.

Related Diversified REIT Head-to-Head Battles

Explore quantitative comparisons across sector peers and benchmark REIT matchups.