REITwave
/
REITwave Score: 85/100 (CORE ELITE) Self Storage NYSE A / A2 Credit Operationally Intensive SEC CIK: 0001393311

Public Storage PSA

Largest owner and operator of self-storage facilities with massive pricing power and low capital expenditure requirements.

$309.89
+0.25% Today
52W L: $256.54 52W H: $335.55
52-Week Price Action & Technical Trend (PSA)
LIVE
Dividend Yield
3.87%
$12.00/yr • Quarterly
Dividend Safety
93/100
Very Safe
P / AFFO Multiple
18.6x
AFFO/sh: $16.70
Net Asset Value (NAV)
$345.00
-7.2% to NAV
Portfolio Size
3,050
92.4% Occupancy
Leverage (Net Debt)
4.1x
WALT: 0.1 Years

REITwave Score™ & Institutional Snowflake

CORE ELITE Proprietary 5-Axis Model

The REITwave Score™ is an institutional quantitative rating model engineered specifically for commercial real estate investment trusts. Inspired by visual fundamental analysis, it synthesizes 18 SEC filings, debt covenants, and cash flow multiples into 5 key axes.

85
REITWAVE SCORE / 100
High Quality Core
85 SCORE DIVIDEND 18.8/20 BALANCE SHEET 20.0/20 PORTFOLIO 13.5/20 CASH FLOW 15.5/20 VALUE & NAV 17.0/20
Dividend Safety 18.8 / 20
71.9% AFFO Payout Ratio | 3.87% Yield
Balance Sheet 20.0 / 20
4.1x Net Debt/EBITDA | A / A2 Rating
Portfolio Quality 13.5 / 20
92.4% Occupancy | 3,050 Properties
AFFO & Cash Flow 15.5 / 20
AFFO $16.70/sh | Guidance: Reported
Valuation & NAV 17.0 / 20
7.2% Discount to NAV | 18.6x P/AFFO

Business Model & Capital Efficiency

SEC Form 10-K Item 1

Operating Profile

Public Storage operates as a Operationally Intensive in the Self Storage real estate sector. The firm generates revenue through long-term commercial lease agreements, maintaining an average portfolio occupancy of 92.4%.

Labor & Overhead Efficiency

  • • Total Global Employees: 5,770
  • • Estimated Market Cap: $57.90 B
  • • Capital Per Employee: $10.04M
  • • Guidance Status: In Line

Cap-Rate to NAV Sensitivity Matrix

Institutional DCF Model

Net Asset Value (NAV) estimates derived across commercial real estate capitalization rate scenarios. Market implied exit yield is currently 6.47%.

Exit Cap Rate Implied NAV / Share % Variance to Base Current Price Market Arbitrage
4.97% $449.12 +30.2% $309.89 Undervalued
5.47% $408.07 +18.3% $309.89 Undervalued
5.97% $373.89 +8.4% $309.89 Undervalued
6.47% Base Case $345.00 0.0% $309.89 Undervalued
6.97% $320.25 -7.2% $309.89 Undervalued
7.47% $298.82 -13.4% $309.89 Overvalued
7.97% $280.07 -18.8% $309.89 Overvalued
Interactive Cap Rate Stress Test: 6.47%
Implied Value / Share
$345.00
7.2% discount to NAV (undervalued)

Dividend Distribution & Payout Safety

Very Safe
AFFO Payout Ratio: 71.9% (Safety Tripwire: <85%)
Distribution Frequency: Quarterly
Annualized Payout: $12.00 / share
Ex-Dividend Date Payment Date Cash Amount Distribution Type
Current Run-Rate Quarterly $3.0000 Regular Cash Distribution
PSA Dividend Intelligence & Safety Analysis

Deep-dive safety score, AFFO payout coverage buffer, and 5-year DRIP compounding model.

Open PSA Dividend Hub →

Physical Real Estate Assets & Portfolio Holdings

View on Interactive Geospatial Map →

Verified sample of core commercial properties extracted from SEC Form 10-K Schedule III disclosures.

Asset Name City, State Gross Leasable Area Occupancy Major Tenant SEC Estimated Value
Manhattan Multi-Story Storage Facility New York, NY 185,000 sq ft 93.4% 3,400 Individual Consumer Tenants $249,122,807
Seattle South Lake Union Modern Storage Seattle, WA 140,000 sq ft 96.2% Direct Urban Consumers (1,250 Units) $88,888,889
Austin Tech Ridge Storage Center Austin, TX 125,000 sq ft 91.8% 1,850 Consumer & Small Business Units $58,064,516

SEC EDGAR Governance & Executive Compensation

DEF 14A Disclosures
Chief Executive Officer
Joseph D. Russell, Jr.
Principal Executive Officer
CEO Total Compensation
$9,909,777
Reported in SEC Proxy
CEO Pay Ratio
255:1
Versus Median Worker
SEC EDGAR Filing
View 10-K Accession →
0001393311-26-000010

Head-to-Head Competitor Comparison: PSA vs Peers

Institutional Comps

Direct peer benchmark comparing Public Storage against its top competitors in the Self Storage industry.

Metric PSA (Current) EXRCUBESMA
Share Price $309.89 $143.41$40.16$35.64
Dividend Yield 3.87% 4.52%4.01%4.01%
Dividend Safety Score 93 / 100 90 / 10092 / 10092 / 100
Price / AFFO Multiple 18.6x 17.81x18.51x18.47x
NAV Premium / Discount -7.2% -16.6%-8.2%-8.3%
Portfolio Occupancy 92.4% 93.6%92.8%92.8%
Commercial Properties 3,050 3,700150150

Browse All Related Sector REIT Profiles:

Frequently Asked Questions (PSA FAQ)

Indexed for Google SERP Accordions

Public Storage (PSA) currently pays an annualized dividend of $12.00 per share, representing an annualized dividend yield of 3.87%. The distribution is paid on a Quarterly schedule. Its current AFFO payout ratio is 71.9%, earning a Dividend Safety Score of 93/100 with a risk rating of 'Very Safe'.

Based on REITwave's institutional property-level valuation models, Public Storage's consensus base NAV is $345.00 per share. Trading at $309.89, the stock reflects an implied market cap rate of 6.47% and trades at a 7.2% discount to NAV (undervalued).

Public Storage owns and operates approximately 3,050 commercial real estate properties across the United States. The portfolio reports an average physical occupancy rate of 92.4% with a weighted average lease term (WALT) of 0.1 years.

Public Storage currently trades at a Price / AFFO multiple of 18.6x based on forward AFFO per share of $16.70. Its Price / FFO multiple stands at 18.3x against forward FFO per share of $16.90.

According to the latest SEC Form DEF 14A proxy statement filed with EDGAR, the Chief Executive Officer is Joseph D. Russell, Jr.. Total annual reported compensation was $9,909,777, reflecting a CEO-to-median-worker pay ratio of 255:1.

Public Storage maintains a Net Debt-to-EBITDA ratio of 4.1x and carries an investment-grade credit rating of A / A2. Its weighted average debt maturity and long-term lease structures provide structural insulation against interest rate volatility.

Data Provenance: Sourced from SEC EDGAR Form 10-K, Form DEF 14A proxy statements, and NYSE/NASDAQ consolidated market data.
CIK: 0001393311 • Last Algorithmic Review: October 2026