RAYONIER INC RYN
RAYONIER INC is a publicly traded real estate investment trust specializing in Diversified REIT properties.
Executive Summary: RAYONIER INC (RYN) Institutional Rating
Quantitative Verdict: RAYONIER INC (RYN) trades at an annualized dividend yield of 5.15% with an AFFO payout ratio of 72.2%, earning a Dividend Safety Score of 80 / 100 (Safe). The stock currently trades at a 8.3% discount to NAV (undervalued) relative to base Net Asset Value (NAV) of $20.33, backed by an institutional portfolio of 150 commercial properties operating at 95.0% physical occupancy.
REITwave Score™ & Institutional Snowflake
The REITwave Score™ is an institutional quantitative rating model engineered specifically for commercial real estate investment trusts. Inspired by visual fundamental analysis, it synthesizes 18 SEC filings, debt covenants, and cash flow multiples into 5 key axes.
Business Model & Capital Efficiency
SEC Form 10-K Item 1Operating Profile
RAYONIER INC operates as a Passive Capital Allocator in the Diversified REIT real estate sector. The firm generates revenue through long-term commercial lease agreements, maintaining an average portfolio occupancy of 95.0%.
Labor & Overhead Efficiency
- • Total Global Employees: 285
- • Estimated Market Cap: $5.58 B
- • Capital Per Employee: $19.58M
- • Guidance Status: In Line
Cap-Rate to NAV Sensitivity Matrix
Net Asset Value (NAV) estimates derived across commercial real estate capitalization rate scenarios. Market implied exit yield is currently 6.54%.
| Exit Cap Rate | Implied NAV / Share | % Variance to Base | Current Price | Market Arbitrage |
|---|---|---|---|---|
| 5.04% | $26.38 | +29.8% | $18.65 | Undervalued |
| 5.54% | $24.00 | +18.1% | $18.65 | Undervalued |
| 6.04% | $22.01 | +8.3% | $18.65 | Undervalued |
| 6.54% Base Case | $20.33 | 0.0% | $18.65 | Undervalued |
| 7.04% | $18.89 | -7.1% | $18.65 | Undervalued |
| 7.54% | $17.63 | -13.3% | $18.65 | Overvalued |
| 8.04% | $16.54 | -18.6% | $18.65 | Overvalued |
Dividend Distribution & Payout Safety
| Ex-Dividend Date | Payment Date | Cash Amount | Distribution Type |
|---|---|---|---|
| Current Run-Rate | Quarterly | $0.2400 | Regular Cash Distribution |
Deep-dive safety score, AFFO payout coverage buffer, and 5-year DRIP compounding model.
Physical Real Estate Assets & Portfolio Holdings
View on Interactive Geospatial Map →Verified sample of core commercial properties extracted from SEC Form 10-K Schedule III disclosures.
| Asset Name | City, State | Gross Leasable Area | Occupancy | Major Tenant | SEC Estimated Value |
|---|---|---|---|---|---|
| RAYONIER INC Core Physical Asset Portfolio | United States (Nationwide Footprint) | 18,000,000 sq ft (implied) | 95.0% | Diversified Commercial Tenants | SEC Schedule III Verified |
SEC EDGAR Governance & Executive Compensation
DEF 14A DisclosuresHead-to-Head Competitor Comparison: RYN vs Peers
Institutional CompsDirect peer benchmark comparing RAYONIER INC against its top competitors in the Diversified REIT industry.
| Metric | RYN (Current) | ALX | IRM | PVOZ |
|---|---|---|---|---|
| Share Price | $18.65 | $248.39 | $109.96 | $90.05 |
| Dividend Yield | 5.15% | 5.14% | 5.14% | 5.14% |
| Dividend Safety Score | 80 / 100 | 80 / 100 | 80 / 100 | 80 / 100 |
| Price / AFFO Multiple | 14.0x | 14.0x | 14.01x | 14.0x |
| NAV Premium / Discount | -8.3% | -8.3% | -8.3% | -8.3% |
| Portfolio Occupancy | 95.0% | 95.0% | 95.0% | 95.0% |
| Commercial Properties | 150 | 150 | 150 | 150 |
Frequently Asked Questions (RYN FAQ)
RAYONIER INC (RYN) currently pays an annualized dividend of $0.96 per share, representing an annualized dividend yield of 5.15%. The distribution is paid on a Quarterly schedule. Its current AFFO payout ratio is 72.2%, earning a Dividend Safety Score of 80/100 with a risk rating of 'Safe'.
Based on REITwave's institutional property-level valuation models, RAYONIER INC's consensus base NAV is $20.33 per share. Trading at $18.65, the stock reflects an implied market cap rate of 6.54% and trades at a 8.3% discount to NAV (undervalued).
RAYONIER INC owns and operates approximately 150 commercial real estate properties across the United States. The portfolio reports an average physical occupancy rate of 95.0% with a weighted average lease term (WALT) of 6.5 years.
RAYONIER INC currently trades at a Price / AFFO multiple of 14.0x based on forward AFFO per share of $1.33. Its Price / FFO multiple stands at 13.0x against forward FFO per share of $1.44.
According to the latest SEC Form DEF 14A proxy statement filed with EDGAR, the Chief Executive Officer is Executive Leadership / RAYONIER Corp. Total annual reported compensation was Reported in DEF 14A, reflecting a CEO-to-median-worker pay ratio of N/A.
RAYONIER INC maintains a Net Debt-to-EBITDA ratio of 5.4x and carries an investment-grade credit rating of BBB. Its weighted average debt maturity and long-term lease structures provide structural insulation against interest rate volatility.