REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

Brandywine Realty Trust ($BDN)

Sector: Office  •  Exchange / CIK: NYSE / 0000790816  •  Properties: 140 Assets
Trading at a 36.9% discount to NAV
Safety Score: 38/100 (Elevated Risk)  |  Credit: BB- / Ba3

Live Share Price

$2.95
52W Range: $2.47 - $3.70

Valuation Multiples

7.8x P/AFFO
P/FFO: 5.4x  |  FFO/sh: $0.55

Net Asset Value (NAV)

$4.20
Prem/Disc: -36.9%  |  Cap: 9.51%

Dividend Cash Flow

10.85% Yield
$0.32/yr (Quarterly)  |  Payout: 84.2%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 7.8x. Portfolio leased occupancy is 89.1% with a weighted average lease term (WALT) of 5.1 years. Senior credit rating of BB- / Ba3 provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.0800 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
Cira Centre & FMC Tower at Cira Centre South Philadelphia, PA 861,000 sq ft 87.2% SEC Sched III
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.32
High Beta (Aggressive Leverage)
Annualized Alpha (α)
-11.86%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-0.27 vs 0.04
-0.31 Spread
Max Drawdown (1-Yr)
-29.9% vs -11.4%
-18.5% vs VNQ
BDN vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric BDN VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
1.32 1.00 +0.32 (High Beta (Aggressive Leverage))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-11.86% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-0.27 0.04 -0.31
Sortino Ratio
Downside semi-variance risk-adjusted return
-0.3 0.03 -0.33
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
35.7% 13.9% +21.8% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-29.9% -11.4% -18.5% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-10.9% 4.1% -15.0% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.27 Corr: 0.52 27% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
42.0% 51.6% -9.6% vs Benchmark
QuantStats Analytical Synthesis: BDN displays a Beta of 1.32 relative to VNQ with 0.27 R² correlation. Annualized volatility is 35.7% (21.8% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -11.86% (Trailing VNQ) with a Sharpe ratio of -0.27 against 0.04 for VNQ, and a maximum drawdown of -29.9%.
SEC CIK: 0000790816  |  Principal Executive Officer: Gerard H. Sweeney  |  Total PEO Compensation: $4,150,000 (62:1)
Official SEC Accession: 0001014669-26-000016
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.