REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

CROWN CASTLE INC. ($CCI)

Sector: Cell Towers & Fiber  •  Exchange / CIK: NYSE / 0001051470  •  Properties: 150 Assets
Trading at a 8.3% discount to NAV
Safety Score: 85/100 (Safe)  |  Credit: BBB

Live Share Price

$85.97
52W Range: $65.32 - $98.36

Valuation Multiples

18.5x P/AFFO
P/FFO: 17.1x  |  FFO/sh: $5.02

Net Asset Value (NAV)

$93.71
Prem/Disc: -8.3%  |  Cap: 6.54%

Dividend Cash Flow

3.90% Yield
$3.35/yr (Quarterly)  |  Payout: 72.0%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 5.3x. Portfolio leased occupancy is 98.0% with a weighted average lease term (WALT) of 6.5 years. Senior credit rating of BBB provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.8375 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
CROWN CASTLE INC. Flagship Commercial Portfolio United States Nationwide 18,750,000 sq ft (implied) 98.0% $14,056,500,000
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.33
High Beta (Aggressive Leverage)
Annualized Alpha (α)
-9.16%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-0.2 vs 0.04
-0.24 Spread
Max Drawdown (1-Yr)
-28.8% vs -11.4%
-17.4% vs VNQ
CCI vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric CCI VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
1.33 1.00 +0.33 (High Beta (Aggressive Leverage))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-9.16% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-0.2 0.04 -0.24
Sortino Ratio
Downside semi-variance risk-adjusted return
-0.21 0.03 -0.24
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
35.4% 13.9% +21.5% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-28.8% -11.4% -17.4% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-8.3% 4.1% -12.4% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.27 Corr: 0.52 27% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
51.2% 51.6% -0.4% vs Benchmark
QuantStats Analytical Synthesis: CCI displays a Beta of 1.33 relative to VNQ with 0.27 R² correlation. Annualized volatility is 35.4% (21.5% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -9.16% (Trailing VNQ) with a Sharpe ratio of -0.20 against 0.04 for VNQ, and a maximum drawdown of -28.8%.
SEC CIK: 0001051470  |  Principal Executive Officer: Executive Leadership / CROWN Corp  |  Total PEO Compensation: Reported in DEF 14A (N/A)
Official SEC Accession: 0001051470-26-000001
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.