REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

CubeSmart ($CUBE)

Sector: Self-Storage  •  Exchange / CIK: NYSE / 0001298675  •  Properties: 150 Assets
Trading at a 8.2% discount to NAV
Safety Score: 92/100 (Very Safe)  |  Credit: BBB

Live Share Price

$40.16
52W Range: $35.09 - $43.26

Valuation Multiples

18.5x P/AFFO
P/FFO: 17.2x  |  FFO/sh: $2.34

Net Asset Value (NAV)

$43.77
Prem/Disc: -8.2%  |  Cap: 6.54%

Dividend Cash Flow

4.01% Yield
$1.61/yr (Quarterly)  |  Payout: 74.2%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 4.3x. Portfolio leased occupancy is 92.8% with a weighted average lease term (WALT) of 6.5 years. Senior credit rating of BBB provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.4025 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
CubeSmart Flagship Commercial Portfolio United States Nationwide 18,750,000 sq ft (implied) 92.8% $6,565,500,000
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.21
High Beta (Aggressive Leverage)
Annualized Alpha (α)
-2.50%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-0.04 vs 0.04
-0.08 Spread
Max Drawdown (1-Yr)
-15.2% vs -11.4%
-3.8% vs VNQ
CUBE vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric CUBE VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
1.21 1.00 +0.21 (High Beta (Aggressive Leverage))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-2.50% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-0.04 0.04 -0.08
Sortino Ratio
Downside semi-variance risk-adjusted return
-0.05 0.03 -0.08
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
22.1% 13.9% +8.2% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-15.2% -11.4% -3.8% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
1.1% 4.1% -3.0% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.58 Corr: 0.76 58% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
49.6% 51.6% -2.0% vs Benchmark
QuantStats Analytical Synthesis: CUBE displays a Beta of 1.21 relative to VNQ with 0.58 R² correlation. Annualized volatility is 22.1% (8.2% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -2.50% (Trailing VNQ) with a Sharpe ratio of -0.04 against 0.04 for VNQ, and a maximum drawdown of -15.2%.
SEC CIK: 0001298675  |  Principal Executive Officer: Christopher P. Marr  |  Total PEO Compensation: $6,150,000 (132:1)
Official SEC Accession: 0001289490-26-000018
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.