REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

Empire State Realty Trust, Inc. ($ESRT)

Sector: Commercial / Retail  •  Exchange / CIK: NYSE / 0001541401  •  Properties: 150 Assets
Trading at a 8.2% discount to NAV
Safety Score: 80/100 (Safe)  |  Credit: BBB

Live Share Price

$5.01
52W Range: $3.93 - $7.98

Valuation Multiples

13.9x P/AFFO
P/FFO: 12.8x  |  FFO/sh: $0.39

Net Asset Value (NAV)

$5.46
Prem/Disc: -8.2%  |  Cap: 6.54%

Dividend Cash Flow

5.19% Yield
$0.26/yr (Quarterly)  |  Payout: 72.2%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 5.4x. Portfolio leased occupancy is 95.0% with a weighted average lease term (WALT) of 6.5 years. Senior credit rating of BBB provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.0650 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
Empire State Realty Trust, Inc. Flagship Commercial Portfolio United States Nationwide 18,750,000 sq ft (implied) 95.0% $819,000,000
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.15
Index Tracking (Market Neutral)
Annualized Alpha (α)
-43.31%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-1.17 vs 0.04
-1.21 Spread
Max Drawdown (1-Yr)
-49.3% vs -11.4%
-37.9% vs VNQ
ESRT vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric ESRT VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
1.15 1.00 +0.15 (Index Tracking (Market Neutral))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-43.31% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-1.17 0.04 -1.21
Sortino Ratio
Downside semi-variance risk-adjusted return
-1.06 0.03 -1.09
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
35.9% 13.9% +22.0% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-49.3% -11.4% -37.9% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-35.7% 4.1% -39.8% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.2 Corr: 0.44 20% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
46.0% 51.6% -5.6% vs Benchmark
QuantStats Analytical Synthesis: ESRT displays a Beta of 1.15 relative to VNQ with 0.20 R² correlation. Annualized volatility is 35.9% (21.9% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -43.31% (Trailing VNQ) with a Sharpe ratio of -1.17 against 0.04 for VNQ, and a maximum drawdown of -49.3%.
SEC CIK: 0001541401  |  Principal Executive Officer: Executive Leadership / Empire Corp  |  Total PEO Compensation: Reported in DEF 14A (N/A)
Official SEC Accession: 0001541401-26-000001
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.