REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

Extra Space Storage ($EXR)

Sector: Self Storage  •  Exchange / CIK: NYSE / 0001289490  •  Properties: 3,700 Assets
Trading at a 9.3% discount to NAV
Safety Score: 90/100 (Very Safe)  |  Credit: BBB+ / Baa2

Live Share Price

$143.41
52W Range: $125.71 - $158.88

Valuation Multiples

17.8x P/AFFO
P/FFO: 17.6x  |  FFO/sh: $8.15

Net Asset Value (NAV)

$172.00
Prem/Disc: -9.3%  |  Cap: 6.62%

Dividend Cash Flow

4.52% Yield
$6.48/yr (Quarterly)  |  Payout: 80.5%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 4.7x. Portfolio leased occupancy is 93.6% with a weighted average lease term (WALT) of 0.1 years. Senior credit rating of BBB+ / Baa2 provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $1.6200 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
Denver Tech Center Modern Storage Facility Denver, CO 128,000 sq ft 93.6% SEC Sched III
Phoenix Camelback Climate Control Storage Phoenix, AZ 115,000 sq ft 94.8% SEC Sched III
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.22
High Beta (Aggressive Leverage)
Annualized Alpha (α)
-3.53%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-0.08 vs 0.04
-0.12 Spread
Max Drawdown (1-Yr)
-15.3% vs -11.4%
-3.9% vs VNQ
EXR vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric EXR VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
1.22 1.00 +0.22 (High Beta (Aggressive Leverage))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-3.53% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-0.08 0.04 -0.12
Sortino Ratio
Downside semi-variance risk-adjusted return
-0.08 0.03 -0.11
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
23.0% 13.9% +9.1% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-15.3% -11.4% -3.9% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-0.1% 4.1% -4.2% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.55 Corr: 0.74 55% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
50.4% 51.6% -1.2% vs Benchmark
QuantStats Analytical Synthesis: EXR displays a Beta of 1.22 relative to VNQ with 0.55 R² correlation. Annualized volatility is 23.0% (9.1% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -3.53% (Trailing VNQ) with a Sharpe ratio of -0.08 against 0.04 for VNQ, and a maximum drawdown of -15.3%.
SEC CIK: 0001289490  |  Principal Executive Officer: Joseph D. Margolis  |  Total PEO Compensation: $8,750,000 (190:1)
Official SEC Accession: 0001289490-26-000022
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.