REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

KILROY REALTY CORP ($KRC)

Sector: West Coast Office  •  Exchange / CIK: NYSE / 0001025996  •  Properties: 150 Assets
Trading at a 8.2% discount to NAV
Safety Score: 80/100 (Safe)  |  Credit: BBB

Live Share Price

$37.27
52W Range: $27.36 - $43.58

Valuation Multiples

14.0x P/AFFO
P/FFO: 13.0x  |  FFO/sh: $2.87

Net Asset Value (NAV)

$40.62
Prem/Disc: -8.2%  |  Cap: 6.54%

Dividend Cash Flow

5.15% Yield
$1.92/yr (Quarterly)  |  Payout: 72.2%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 5.4x. Portfolio leased occupancy is 95.0% with a weighted average lease term (WALT) of 6.5 years. Senior credit rating of BBB provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.4800 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
KILROY REALTY CORP Flagship Commercial Portfolio United States Nationwide 18,750,000 sq ft (implied) 95.0% $6,093,000,000
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
0.95
Index Tracking (Market Neutral)
Annualized Alpha (α)
-3.46%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-0.11 vs 0.04
-0.15 Spread
Max Drawdown (1-Yr)
-34.7% vs -11.4%
-23.3% vs VNQ
KRC vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric KRC VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
0.95 1.00 -0.05 (Index Tracking (Market Neutral))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-3.46% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-0.11 0.04 -0.15
Sortino Ratio
Downside semi-variance risk-adjusted return
-0.11 0.03 -0.14
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
28.9% 13.9% +15.0% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-34.7% -11.4% -23.3% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-2.9% 4.1% -7.0% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.21 Corr: 0.46 21% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
49.2% 51.6% -2.4% vs Benchmark
QuantStats Analytical Synthesis: KRC displays a Beta of 0.95 relative to VNQ with 0.21 R² correlation. Annualized volatility is 28.9% (15.0% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -3.46% (Trailing VNQ) with a Sharpe ratio of -0.11 against 0.04 for VNQ, and a maximum drawdown of -34.7%.
SEC CIK: 0001025996  |  Principal Executive Officer: John B. Kilroy, Jr.  |  Total PEO Compensation: $8,950,000 (102:1)
Official SEC Accession: 0001025996-26-000014
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.