REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

NEXPOINT DIVERSIFIED REAL ESTATE TRUST ($NXDT)

Sector: Diversified REIT  •  Exchange / CIK: NYSE / 0001356115  •  Properties: 150 Assets
Trading at a 8.3% discount to NAV
Safety Score: 80/100 (Safe)  |  Credit: BBB

Live Share Price

$4.89
52W Range: $2.55 - $5.95

Valuation Multiples

14.0x P/AFFO
P/FFO: 12.9x  |  FFO/sh: $0.38

Net Asset Value (NAV)

$5.33
Prem/Disc: -8.3%  |  Cap: 6.54%

Dividend Cash Flow

5.11% Yield
$0.25/yr (Quarterly)  |  Payout: 71.4%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 5.4x. Portfolio leased occupancy is 95.0% with a weighted average lease term (WALT) of 6.5 years. Senior credit rating of BBB provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.0625 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
NEXPOINT DIVERSIFIED REAL ESTATE TRUST Flagship Commercial Portfolio United States Nationwide 18,750,000 sq ft (implied) 95.0% $799,500,000
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
1.26
High Beta (Aggressive Leverage)
Annualized Alpha (α)
+56.00%
Outperforming VNQ
Sharpe Ratio (vs VNQ)
0.95 vs 0.04
+0.91 Spread
Max Drawdown (1-Yr)
-23.5% vs -11.4%
-12.1% vs VNQ
NXDT vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric NXDT VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
 1.26 1.00 +0.26 (High Beta (Aggressive Leverage))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
 +56.00% 0.00% (Baseline) Outperforming VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
 0.95 0.04 +0.91
Sortino Ratio
Downside semi-variance risk-adjusted return
 1.01 0.03 +0.98
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
 61.0% 13.9% +47.1% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
 -23.5% -11.4% -12.1% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
 54.8% 4.1% +50.7% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
 R² 0.08 Corr: 0.29 8% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
 48.4% 51.6% -3.2% vs Benchmark
QuantStats Analytical Synthesis: NXDT displays a Beta of 1.26 relative to VNQ with 0.08 R² correlation. Annualized volatility is 61.0% (47.1% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at +56.00% (Outperforming VNQ) with a Sharpe ratio of 0.95 against 0.04 for VNQ, and a maximum drawdown of -23.5%.
SEC CIK: 0001356115  |  Principal Executive Officer: Executive Leadership / NEXPOINT Corp  |  Total PEO Compensation: Reported in DEF 14A (N/A)
Official SEC Accession: 0001356115-26-000001
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.