REITWAVE.COM Institutional Equity Tear Sheet Generator
Download Vector PDF Export Model (CSV)
REITWAVE.COM | INSTITUTIONAL REAL ESTATE RESEARCH
AS OF: OCTOBER 24, 2026  |  10Y TREASURY: 4.99%  |  SIC 6798

VICI Properties Inc. ($VICI)

Sector: Gaming & Experiential  •  Exchange / CIK: NYSE / 0001705696  •  Properties: 93 Assets
Trading at a 11.2% discount to NAV
Safety Score: 94/100 (Very Safe)  |  Credit: BBB- / Baa3

Live Share Price

$23.76
52W Range: $22.43 - $31.18

Valuation Multiples

10.4x P/AFFO
P/FFO: 10.6x  |  FFO/sh: $2.25

Net Asset Value (NAV)

$36.50
Prem/Disc: -11.2%  |  Cap: 6.76%

Dividend Cash Flow

7.28% Yield
$1.73/yr (Quarterly)  |  Payout: 75.9%
Balance Sheet & Debt Maturity Sentry
Net Debt to EBITDAre stands at 5.4x. Portfolio leased occupancy is 100.0% with a weighted average lease term (WALT) of 40.5 years. Senior credit rating of BBB- / Baa3 provides institutional capital markets access for debt refinancing.
Recent Dividend Payment History (Last 6 Declarations)
Ex-Dividend Date Record / Pay Date Cash Distribution Status / Corporate Action
2026-09-30 2026-10-15 $0.4325 Regular Distribution
Representative Commercial Asset Concentrations (From SEC Form 10-K Item 2)
Commercial Asset / Property Name Location Rentable Sq Ft Occupancy Implied Asset Valuation
The Venetian Resort & Sands Expo Las Vegas, NV 7,100,000 sq ft 100.0% SEC Sched III
MGM Grand Hotel & Casino Las Vegas, NV 6,800,000 sq ft 100.0% SEC Sched III
Caesars Palace Las Vegas Resort & Casino Las Vegas, NV 4,500,000 sq ft 100.0% SEC Sched III
Quantitative Risk & Benchmark Performance (QuantStats • VNQ)
Empirical 252-day trading window compared to Vanguard Real Estate ETF (VNQ) benchmark
METHODOLOGY: QUANTSTATS / CAPM
Beta vs VNQ
0.94
Index Tracking (Market Neutral)
Annualized Alpha (α)
-23.49%
Trailing VNQ
Sharpe Ratio (vs VNQ)
-1.23 vs 0.04
-1.27 Spread
Max Drawdown (1-Yr)
-22.2% vs -11.4%
-10.8% vs VNQ
VICI vs VNQ QuantStats Performance & Underwater Drawdown
Quantitative Risk & Return Metric VICI VNQ (Benchmark) Institutional Delta / Spread
Beta (β) vs VNQ
Covariance sensitivity to US REIT market
0.94 1.00 -0.06 (Index Tracking (Market Neutral))
Annualized Alpha (α)
Excess CAPM risk-adjusted performance
-23.49% 0.00% (Baseline) Trailing VNQ
Sharpe Ratio (Rf = 4.5%)
Annualized excess return per unit of volatility
-1.23 0.04 -1.27
Sortino Ratio
Downside semi-variance risk-adjusted return
-1.21 0.03 -1.24
Annualized Volatility (σ)
Standard deviation of daily price returns × √252
18.9% 13.9% +5.0% (Higher Volatility)
Maximum Drawdown (1-Year)
Peak-to-trough capital decline over trailing 12M
-22.2% -11.4% -10.8% vs VNQ
1-Year Trailing Return (CAGR)
Compounded annual growth rate
-18.6% 4.1% -22.7% Spread
R-Squared (R²) & Correlation
Statistical correlation coefficient against VNQ
R² 0.48 Corr: 0.69 48% variance explained by VNQ
Trading Session Win Rate
Percentage of positive daily closing sessions
47.2% 51.6% -4.4% vs Benchmark
QuantStats Analytical Synthesis: VICI displays a Beta of 0.94 relative to VNQ with 0.48 R² correlation. Annualized volatility is 18.9% (5.0% higher than VNQ at 13.9%). Trailing 12-month Alpha stands at -23.49% (Trailing VNQ) with a Sharpe ratio of -1.23 against 0.04 for VNQ, and a maximum drawdown of -22.2%.
SEC CIK: 0001705696  |  Principal Executive Officer: Edward B. Pitoniak  |  Total PEO Compensation: $14,007,585 (30:1)
Official SEC Accession: 0001705696-26-000021
CONFIDENTIAL INSTITUTIONAL TEAR SHEET • REITWAVE.COM (v1.0.0) • Data Sources: SEC EDGAR Form 10-K / DEF 14A, PR Newswire, Bloomberg/CBRE Comps. For institutional and accredited investor due diligence. Not a solicitation or investment recommendation.