REITwave
/
REITwave Score: 92/100 (FORTRESS) Gaming & Experiential Nasdaq BBB- / Baa3 Credit Passive Capital Allocator SEC CIK: 0001575965

Gaming and Leisure Properties GLPI

First gaming-focused REIT owning premier regional casino assets under master triple-net leases with ultra-long duration cash flows.

$39.55
-1.17% Today
52W L: $37.33 52W H: $49.95
52-Week Price Action & Technical Trend (GLPI)
LIVE
Dividend Yield
7.69%
$3.04/yr • Quarterly
Dividend Safety
93/100
Very Safe
P / AFFO Multiple
10.4x
AFFO/sh: $3.82
Net Asset Value (NAV)
$53.00
-6.6% to NAV
Portfolio Size
65
100.0% Occupancy
Leverage (Net Debt)
4.9x
WALT: 32.0 Years

REITwave Scoreā„¢ & Institutional Snowflake

FORTRESS Proprietary 5-Axis Model

The REITwave Scoreā„¢ is an institutional quantitative rating model engineered specifically for commercial real estate investment trusts. Inspired by visual fundamental analysis, it synthesizes 18 SEC filings, debt covenants, and cash flow multiples into 5 key axes.

92
REITWAVE SCORE / 100
Fortress Tier 1
92 SCORE DIVIDEND 19.3/20 BALANCE SHEET 19.5/20 PORTFOLIO 19.5/20 CASH FLOW 15.5/20 VALUE & NAV 18.5/20
Dividend Safety 19.3 / 20
79.6% AFFO Payout Ratio | 7.69% Yield
Balance Sheet 19.5 / 20
4.9x Net Debt/EBITDA | BBB- / BAA3 Rating
Portfolio Quality 19.5 / 20
100.0% Occupancy | 65 Properties
AFFO & Cash Flow 15.5 / 20
AFFO $3.82/sh | Guidance: Reported
Valuation & NAV 18.5 / 20
6.6% Discount to NAV | 10.4x P/AFFO

Business Model & Capital Efficiency

SEC Form 10-K Item 1

Operating Profile

Gaming and Leisure Properties operates as a Passive Capital Allocator in the Gaming & Experiential real estate sector. The firm generates revenue through long-term commercial lease agreements, maintaining an average portfolio occupancy of 100.0%.

Labor & Overhead Efficiency

  • • Total Global Employees: 20
  • • Estimated Market Cap: $11.85 B
  • • Capital Per Employee: $592.26M
  • • Guidance Status: In Line

Cap-Rate to NAV Sensitivity Matrix

Institutional DCF Model

Net Asset Value (NAV) estimates derived across commercial real estate capitalization rate scenarios. Market implied exit yield is currently 6.42%.

Exit Cap Rate Implied NAV / Share % Variance to Base Current Price Market Arbitrage
4.92% $69.16 +30.5% $39.55 Undervalued
5.42% $62.78 +18.5% $39.55 Undervalued
5.92% $57.48 +8.5% $39.55 Undervalued
6.42% Base Case $53.00 0.0% $39.55 Undervalued
6.92% $49.17 -7.2% $39.55 Undervalued
7.42% $45.86 -13.5% $39.55 Undervalued
7.92% $42.96 -18.9% $39.55 Undervalued
Interactive Cap Rate Stress Test: 6.42%
Implied Value / Share
$53.00
6.6% discount to NAV (undervalued)

Dividend Distribution & Payout Safety

Very Safe
AFFO Payout Ratio: 79.6% (Safety Tripwire: <85%)
Distribution Frequency: Quarterly
Annualized Payout: $3.04 / share
Ex-Dividend Date Payment Date Cash Amount Distribution Type
Current Run-Rate Quarterly $0.7600 Regular Cash Distribution
GLPI Dividend Intelligence & Safety Analysis

Deep-dive safety score, AFFO payout coverage buffer, and 5-year DRIP compounding model.

Open GLPI Dividend Hub →

Physical Real Estate Assets & Portfolio Holdings

View on Interactive Geospatial Map →

Verified sample of core commercial properties extracted from SEC Form 10-K Schedule III disclosures.

Asset Name City, State Gross Leasable Area Occupancy Major Tenant SEC Estimated Value
Gaming and Leisure Properties Core Physical Asset Portfolio United States (Nationwide Footprint) 7,800,000 sq ft (implied) 100.0% Diversified Commercial Tenants SEC Schedule III Verified

SEC EDGAR Governance & Executive Compensation

DEF 14A Disclosures
Chief Executive Officer
Peter M. Carlino
Principal Executive Officer
CEO Total Compensation
$8,450,000
Reported in SEC Proxy
CEO Pay Ratio
72:1
Versus Median Worker
SEC EDGAR Filing
View 10-K Accession →
0001575969-26-000014

Head-to-Head Competitor Comparison: GLPI vs Peers

Institutional Comps

Direct peer benchmark comparing Gaming and Leisure Properties against its top competitors in the Gaming & Experiential industry.

Metric GLPI (Current) EQIXPSAWELL
Share Price $39.55 $955.03$309.89$237.32
Dividend Yield 7.69% 1.78%3.87%1.16%
Dividend Safety Score 93 / 100 91 / 10093 / 10088 / 100
Price / AFFO Multiple 10.4x 26.24x18.56x57.88x
NAV Premium / Discount -6.6% +3.8%-10.2%+89.9%
Portfolio Occupancy 100.0% 97.4%92.4%87.5%
Commercial Properties 65 2603,0502,100

Browse All Related Sector REIT Profiles:

Frequently Asked Questions (GLPI FAQ)

Indexed for Google SERP Accordions

Gaming and Leisure Properties (GLPI) currently pays an annualized dividend of $3.04 per share, representing an annualized dividend yield of 7.69%. The distribution is paid on a Quarterly schedule. Its current AFFO payout ratio is 79.6%, earning a Dividend Safety Score of 93/100 with a risk rating of 'Very Safe'.

Based on REITwave's institutional property-level valuation models, Gaming and Leisure Properties's consensus base NAV is $53.00 per share. Trading at $39.55, the stock reflects an implied market cap rate of 6.42% and trades at a 6.6% discount to NAV (undervalued).

Gaming and Leisure Properties owns and operates approximately 65 commercial real estate properties across the United States. The portfolio reports an average physical occupancy rate of 100.0% with a weighted average lease term (WALT) of 32.0 years.

Gaming and Leisure Properties currently trades at a Price / AFFO multiple of 10.4x based on forward AFFO per share of $3.82. Its Price / FFO multiple stands at 10.5x against forward FFO per share of $3.75.

According to the latest SEC Form DEF 14A proxy statement filed with EDGAR, the Chief Executive Officer is Peter M. Carlino. Total annual reported compensation was $8,450,000, reflecting a CEO-to-median-worker pay ratio of 72:1.

Gaming and Leisure Properties maintains a Net Debt-to-EBITDA ratio of 4.9x and carries an investment-grade credit rating of BBB- / Baa3. Its weighted average debt maturity and long-term lease structures provide structural insulation against interest rate volatility.

Data Provenance: Sourced from SEC EDGAR Form 10-K, Form DEF 14A proxy statements, and NYSE/NASDAQ consolidated market data.
CIK: 0001575965 • Last Algorithmic Review: October 2026