REITwave
/
REITwave Score: 69/100 (MODERATE) Commercial Real Estate Debt NYSE BBB Credit Integrated Asset Manager SEC CIK: 0001631596

KKR Real Estate Finance Trust Inc. KREF

KKR Real Estate Finance Trust Inc. is a publicly traded real estate investment trust specializing in Commercial Real Estate Debt properties.

$5.76
+0.7% Today
52W L: $5.25 52W H: $9.11
52-Week Price Action & Technical Trend (KREF)
LIVE
Dividend Yield
10.42%
$0.60/yr • Quarterly
Dividend Safety
50/100
Elevated Risk
P / AFFO Multiple
8.5x
AFFO/sh: $0.68
Net Asset Value (NAV)
$6.28
-8.3% to NAV
Portfolio Size
150
92.0% Occupancy
Leverage (Net Debt)
5.9x
WALT: 6.5 Years

REITwave Scoreā„¢ & Institutional Snowflake

MODERATE Proprietary 5-Axis Model

The REITwave Scoreā„¢ is an institutional quantitative rating model engineered specifically for commercial real estate investment trusts. Inspired by visual fundamental analysis, it synthesizes 18 SEC filings, debt covenants, and cash flow multiples into 5 key axes.

69
REITWAVE SCORE / 100
Moderate Core
69 SCORE DIVIDEND 12.2/20 BALANCE SHEET 10.5/20 PORTFOLIO 12.0/20 CASH FLOW 15.5/20 VALUE & NAV 18.5/20
Dividend Safety 12.2 / 20
88.2% AFFO Payout Ratio | 10.42% Yield
Balance Sheet 10.5 / 20
5.9x Net Debt/EBITDA | BBB Rating
Portfolio Quality 12.0 / 20
92.0% Occupancy | 150 Properties
AFFO & Cash Flow 15.5 / 20
AFFO $0.68/sh | Guidance: Reported
Valuation & NAV 18.5 / 20
8.3% Discount to NAV | 8.5x P/AFFO

Business Model & Capital Efficiency

SEC Form 10-K Item 1

Operating Profile

KKR Real Estate Finance Trust Inc. operates as a Integrated Asset Manager in the Commercial Real Estate Debt real estate sector. The firm generates revenue through long-term commercial lease agreements, maintaining an average portfolio occupancy of 92.0%.

Labor & Overhead Efficiency

  • • Total Global Employees: 0
  • • Estimated Market Cap: $337.41 M
  • • Capital Per Employee: N/A
  • • Guidance Status: In Line

Cap-Rate to NAV Sensitivity Matrix

Institutional DCF Model

Net Asset Value (NAV) estimates derived across commercial real estate capitalization rate scenarios. Market implied exit yield is currently 6.54%.

Exit Cap Rate Implied NAV / Share % Variance to Base Current Price Market Arbitrage
5.04% $8.15 +29.8% $5.76 Undervalued
5.54% $7.41 +18.0% $5.76 Undervalued
6.04% $6.80 +8.3% $5.76 Undervalued
6.54% Base Case $6.28 0.0% $5.76 Undervalued
7.04% $5.83 -7.2% $5.76 Undervalued
7.54% $5.45 -13.2% $5.76 Overvalued
8.04% $5.11 -18.6% $5.76 Overvalued
Interactive Cap Rate Stress Test: 6.54%
Implied Value / Share
$6.28
8.3% discount to NAV (undervalued)

Dividend Distribution & Payout Safety

Elevated Risk
AFFO Payout Ratio: 88.2% (Safety Tripwire: <85%)
Distribution Frequency: Quarterly
Annualized Payout: $0.60 / share
Ex-Dividend Date Payment Date Cash Amount Distribution Type
Current Run-Rate Quarterly $0.1500 Regular Cash Distribution
KREF Dividend Intelligence & Safety Analysis

Deep-dive safety score, AFFO payout coverage buffer, and 5-year DRIP compounding model.

Open KREF Dividend Hub →

Physical Real Estate Assets & Portfolio Holdings

View on Interactive Geospatial Map →

Verified sample of core commercial properties extracted from SEC Form 10-K Schedule III disclosures.

Asset Name City, State Gross Leasable Area Occupancy Major Tenant SEC Estimated Value
KKR Real Estate Finance Trust Inc. Core Physical Asset Portfolio United States (Nationwide Footprint) 18,000,000 sq ft (implied) 92.0% Diversified Commercial Tenants SEC Schedule III Verified

SEC EDGAR Governance & Executive Compensation

DEF 14A Disclosures
Chief Executive Officer
Executive Leadership / KKR Corp
Principal Executive Officer
CEO Total Compensation
Reported in DEF 14A
Reported in SEC Proxy
CEO Pay Ratio
N/A
Versus Median Worker
SEC EDGAR Filing
View 10-K Accession →
0001631596-26-000001

Head-to-Head Competitor Comparison: KREF vs Peers

Institutional Comps

Direct peer benchmark comparing KKR Real Estate Finance Trust Inc. against its top competitors in the Commercial Real Estate Debt industry.

Metric KREF (Current) ARIEQIXPSA
Share Price $5.76 $6.42$955.03$309.89
Dividend Yield 10.42% 10.44%1.78%3.87%
Dividend Safety Score 50 / 100 50 / 10091 / 10093 / 100
Price / AFFO Multiple 8.5x 8.45x26.24x18.56x
NAV Premium / Discount -8.3% -8.3%+3.8%-10.2%
Portfolio Occupancy 92.0% 92.0%97.4%92.4%
Commercial Properties 150 1502603,050

Browse All Related Sector REIT Profiles:

Frequently Asked Questions (KREF FAQ)

Indexed for Google SERP Accordions

KKR Real Estate Finance Trust Inc. (KREF) currently pays an annualized dividend of $0.60 per share, representing an annualized dividend yield of 10.42%. The distribution is paid on a Quarterly schedule. Its current AFFO payout ratio is 88.2%, earning a Dividend Safety Score of 50/100 with a risk rating of 'Elevated Risk'.

Based on REITwave's institutional property-level valuation models, KKR Real Estate Finance Trust Inc.'s consensus base NAV is $6.28 per share. Trading at $5.76, the stock reflects an implied market cap rate of 6.54% and trades at a 8.3% discount to NAV (undervalued).

KKR Real Estate Finance Trust Inc. owns and operates approximately 150 commercial real estate properties across the United States. The portfolio reports an average physical occupancy rate of 92.0% with a weighted average lease term (WALT) of 6.5 years.

KKR Real Estate Finance Trust Inc. currently trades at a Price / AFFO multiple of 8.5x based on forward AFFO per share of $0.68. Its Price / FFO multiple stands at 7.9x against forward FFO per share of $0.73.

According to the latest SEC Form DEF 14A proxy statement filed with EDGAR, the Chief Executive Officer is Executive Leadership / KKR Corp. Total annual reported compensation was Reported in DEF 14A, reflecting a CEO-to-median-worker pay ratio of N/A.

KKR Real Estate Finance Trust Inc. maintains a Net Debt-to-EBITDA ratio of 5.9x and carries an investment-grade credit rating of BBB. Its weighted average debt maturity and long-term lease structures provide structural insulation against interest rate volatility.

Data Provenance: Sourced from SEC EDGAR Form 10-K, Form DEF 14A proxy statements, and NYSE/NASDAQ consolidated market data.
CIK: 0001631596 • Last Algorithmic Review: October 2026