REITwave
/
REITwave Score: 86/100 (CORE ELITE) Timberland NYSE BBB Credit Passive Capital Allocator SEC CIK: 0000106535

WEYERHAEUSER CO WY

WEYERHAEUSER CO is a publicly traded real estate investment trust specializing in Timberland properties.

$19.49
-1.66% Today
52W L: $18.26 52W H: $27.75
52-Week Price Action & Technical Trend (WY)
LIVE
Dividend Yield
4.36%
$0.85/yr • Quarterly
Dividend Safety
86/100
Safe
P / AFFO Multiple
16.0x
AFFO/sh: $1.22
Net Asset Value (NAV)
$21.24
-8.2% to NAV
Portfolio Size
150
99.0% Occupancy
Leverage (Net Debt)
4.2x
WALT: 6.5 Years

REITwave Score™ & Institutional Snowflake

CORE ELITE Proprietary 5-Axis Model

The REITwave Score™ is an institutional quantitative rating model engineered specifically for commercial real estate investment trusts. Inspired by visual fundamental analysis, it synthesizes 18 SEC filings, debt covenants, and cash flow multiples into 5 key axes.

86
REITWAVE SCORE / 100
High Quality Core
86 SCORE DIVIDEND 18.1/20 BALANCE SHEET 15.5/20 PORTFOLIO 19.5/20 CASH FLOW 15.5/20 VALUE & NAV 17.0/20
Dividend Safety 18.1 / 20
69.7% AFFO Payout Ratio | 4.36% Yield
Balance Sheet 15.5 / 20
4.2x Net Debt/EBITDA | BBB Rating
Portfolio Quality 19.5 / 20
99.0% Occupancy | 150 Properties
AFFO & Cash Flow 15.5 / 20
AFFO $1.22/sh | Guidance: Reported
Valuation & NAV 17.0 / 20
8.2% Discount to NAV | 16.0x P/AFFO

Business Model & Capital Efficiency

SEC Form 10-K Item 1

Operating Profile

WEYERHAEUSER CO operates as a Passive Capital Allocator in the Timberland real estate sector. The firm generates revenue through long-term commercial lease agreements, maintaining an average portfolio occupancy of 99.0%.

Labor & Overhead Efficiency

  • • Total Global Employees: Reported in 10-K
  • • Estimated Market Cap: $2.34 B
  • • Capital Per Employee: N/A
  • • Guidance Status: In Line

Cap-Rate to NAV Sensitivity Matrix

Institutional DCF Model

Net Asset Value (NAV) estimates derived across commercial real estate capitalization rate scenarios. Market implied exit yield is currently 6.54%.

Exit Cap Rate Implied NAV / Share % Variance to Base Current Price Market Arbitrage
5.04% $27.56 +29.8% $19.49 Undervalued
5.54% $25.07 +18.0% $19.49 Undervalued
6.04% $23.00 +8.3% $19.49 Undervalued
6.54% Base Case $21.24 0.0% $19.49 Undervalued
7.04% $19.73 -7.1% $19.49 Undervalued
7.54% $18.42 -13.3% $19.49 Overvalued
8.04% $17.28 -18.6% $19.49 Overvalued
Interactive Cap Rate Stress Test: 6.54%
Implied Value / Share
$21.24
8.2% discount to NAV (undervalued)

Dividend Distribution & Payout Safety

Safe
AFFO Payout Ratio: 69.7% (Safety Tripwire: <85%)
Distribution Frequency: Quarterly
Annualized Payout: $0.85 / share
Ex-Dividend Date Payment Date Cash Amount Distribution Type
Current Run-Rate Quarterly $0.2125 Regular Cash Distribution
WY Dividend Intelligence & Safety Analysis

Deep-dive safety score, AFFO payout coverage buffer, and 5-year DRIP compounding model.

Open WY Dividend Hub →

Physical Real Estate Assets & Portfolio Holdings

View on Interactive Geospatial Map →

Verified sample of core commercial properties extracted from SEC Form 10-K Schedule III disclosures.

Asset Name City, State Gross Leasable Area Occupancy Major Tenant SEC Estimated Value
WEYERHAEUSER CO Core Physical Asset Portfolio United States (Nationwide Footprint) 18,000,000 sq ft (implied) 99.0% Diversified Commercial Tenants SEC Schedule III Verified

SEC EDGAR Governance & Executive Compensation

DEF 14A Disclosures
Chief Executive Officer
Devin W. Stockfish
Principal Executive Officer
CEO Total Compensation
$12,400,000
Reported in SEC Proxy
CEO Pay Ratio
135:1
Versus Median Worker
SEC EDGAR Filing
View 10-K Accession →
0000106535-26-000011

Head-to-Head Competitor Comparison: WY vs Peers

Institutional Comps

Direct peer benchmark comparing WEYERHAEUSER CO against its top competitors in the Timberland industry.

Metric WY (Current) EQIXPSAWELL
Share Price $19.49 $955.03$309.89$237.32
Dividend Yield 4.36% 1.78%3.87%1.16%
Dividend Safety Score 86 / 100 91 / 10093 / 10088 / 100
Price / AFFO Multiple 16.0x 26.24x18.56x57.88x
NAV Premium / Discount -8.2% +3.8%-10.2%+89.9%
Portfolio Occupancy 99.0% 97.4%92.4%87.5%
Commercial Properties 150 2603,0502,100

Browse All Related Sector REIT Profiles:

Frequently Asked Questions (WY FAQ)

Indexed for Google SERP Accordions

WEYERHAEUSER CO (WY) currently pays an annualized dividend of $0.85 per share, representing an annualized dividend yield of 4.36%. The distribution is paid on a Quarterly schedule. Its current AFFO payout ratio is 69.7%, earning a Dividend Safety Score of 86/100 with a risk rating of 'Safe'.

Based on REITwave's institutional property-level valuation models, WEYERHAEUSER CO's consensus base NAV is $21.24 per share. Trading at $19.49, the stock reflects an implied market cap rate of 6.54% and trades at a 8.2% discount to NAV (undervalued).

WEYERHAEUSER CO owns and operates approximately 150 commercial real estate properties across the United States. The portfolio reports an average physical occupancy rate of 99.0% with a weighted average lease term (WALT) of 6.5 years.

WEYERHAEUSER CO currently trades at a Price / AFFO multiple of 16.0x based on forward AFFO per share of $1.22. Its Price / FFO multiple stands at 14.8x against forward FFO per share of $1.32.

According to the latest SEC Form DEF 14A proxy statement filed with EDGAR, the Chief Executive Officer is Devin W. Stockfish. Total annual reported compensation was $12,400,000, reflecting a CEO-to-median-worker pay ratio of 135:1.

WEYERHAEUSER CO maintains a Net Debt-to-EBITDA ratio of 4.2x and carries an investment-grade credit rating of BBB. Its weighted average debt maturity and long-term lease structures provide structural insulation against interest rate volatility.

Data Provenance: Sourced from SEC EDGAR Form 10-K, Form DEF 14A proxy statements, and NYSE/NASDAQ consolidated market data.
CIK: 0000106535 • Last Algorithmic Review: October 2026